Collective Mining

Idaho Strategic Resources Reports Record Operating and Financial Performance for 2024

  • Annual Revenue Increased 88.66%, While Annual Net Income Increased 663.27%
  • Ended 2024 With Cash and Investments in US Treasury Notes Totaling $16,091,024
  • Achieved Nine Consecutive Quarters of GAAP Profitability

COEUR D'ALENE, ID / ACCESS Newswire / March 31, 2025 / Idaho Strategic Resources, Inc. (NYSE American:IDR) ("IDR", "Idaho Strategic" or the "Company") today announced its consolidated operating and financial results for the year ending December 31, 2024. IDR achieved record annual gold production and financial performance during 2024. Key highlights include:

Operational
Performance:

 

2024

 

 

% Change

 

 

2023

 

Ore Tonnes Processed

 

 

41,140

 

 

 

2.52

%

 

 

40,130

 

Average Flotation Feed Grade (gpt)

 

 

9.67

 

 

 

44.11

%

 

 

6.71

 

Ounces Produced

 

 

11,915

 

 

 

44.48

%

 

 

8,247

 

All In Sustaining Cost Per Ounce ($USD)

 

$

1,478.41

 

 

 

15.56

%

 

$

1,279.38

 

Financial
Performance ($USD):

 

2024

 

 

% Change

 

 

2023

 

Revenue

 

$

25,765,373

 

 

 

88.66

%

 

$

13,656,733

 

Total Cost of Sales

 

$

12,814,880

 

 

 

32.23

%

 

$

9,691,697

 

Gross Profit

 

$

12,950,493

 

 

 

226.62

%

 

$

3,965,036

 

Net Income Attributable to IDR

 

$

8,836,685

 

 

 

663.27

%

 

$

1,157,746

 

Earnings Per Share (EPS)

 

$

0.68

 

 

 

655.56

%

 

$

0.09

 

Idaho Strategic's CEO and President, John Swallow stated, "Hats off to our employees and stakeholders. It says a lot about a team that can follow-up the work that went into a pivotal year like 2023 - with a totally transformational year like 2024. To say we hit the ground running in 2024 is an understatement. We had record revenue and profit throughout the year, eliminated most of our debt, added cash (and treasury notes) to our balance sheet, invested considerably in operations and facilities at the Golden Chest, continued near-mine exploratory drilling throughout the year, replaced and added to reserves, and we are embarking on a 2025 that will most likely be the busiest year in company history. Again, congrats to all of our stakeholders for a great 2024 and we are looking forward to a prosperous 2025."

Golden Chest Highlights for 2024 Include:

  • Produced a total of 11,915 ounces of gold contained in concentrates and doré.

  • Mining was focused on the high-grade H-Vein at the Golden Chest mine.

  • Mined 41,140 tonnes of ore from the H-Vein underground at the Golden Chest Mine at an average grade of 9.67 grams per tonne (gpt) gold and completed 215 meters of development on the MAR and 129 meters of drifting for an H-Vein exploration project. Additionally, over 600 meters of stope access ramps were completed during the year.

  • Processed 41,140 dry metric tonnes at the Company's New Jersey Mill with an average gold head grade of 9.67 gpt and gold recovery of 92.8%.

  • Completed 10,148 meters of core drilling at the Golden Chest to convert Paymaster Resources to Mineral Reserves and also completed exploration drilling primarily in the northern part of the property in the Klondike area which includes the Red Star zone.

  • A highlight of the core drilling was hole GC24-265 which intercepted 50.9 gpt gold over 4.5 meters in the newly discovered Red Star zone.

Rare Earth Highlights for 2024 include:

  • Idaho Strategic's CEO and President, John Swallow, was invited by members from the U.S. Department of Energy to speak at the Future Needs for Responsible Mining of Critical Minerals workshop in January 2024.

  • Attended the Adamas Rare Earth Mines, Magnets and Motors Conference in Toronto, Canada.

  • Attended the International Rare Earth Elements Conference in Washington DC.

  • Continued discussions with various laboratories, universities, and partners to advance the understanding of Idaho's rare earth mineralogy and broader mineral endowment.

Mr. Swallow concluded, "Last year I commented that ‘I believe our overall business plan is being validated amongst a broadening array of stakeholders within and outside of the sector' - little did I know how true that statement would prove to be. In my opinion, the potential gravity from this shift is only beginning to be understood. From our experience, this feels like the start of the next era of asset analysis and portfolio allocation as more and more groups seem to be viewing gold (and other commodities) as a component of both domestic and global diversification. In addition, from the discussions we have had, it appears that there are financial models showing overall market weakness and this has some groups looking for more specific exposure in areas (and portfolio structures) not typically looked at. In short, we are seeing more specificity and thoughtfulness than ever before in our incoming inquiries and meeting discussions. We won't know for sure what all of this means until we are looking back on it in hindsight, however we are more constructive on our business plan than ever before."

Qualified person

IDR's Vice President, Grant A. Brackebusch, P.E. is a qualified person as such term is defined under S-K 1300 and has reviewed and approved the technical information and data included in this press release.

About Idaho Strategic Resources, Inc.

Idaho Strategic Resources (IDR) is an Idaho-based gold producer which also owns the largest rare earth elements land package in the United States. The Company's business plan was established in anticipation of today's volatile geopolitical and macroeconomic environment. IDR finds itself in a unique position as the only publicly traded company with growing gold production and significant blue-sky potential for rare earth elements exploration and development in one Company.

For more information on Idaho Strategic Resources, visit https://idahostrategic.com/presentation/, go to www.idahostrategic.com or call:

Travis Swallow, Investor Relations & Corporate Development

Email: This email address is being protected from spambots. You need JavaScript enabled to view it.
Phone: (208) 625-9001

Idaho Strategic Resources, Inc.
Consolidated Statements of Operations
For the Years Ended December 31, 2024 and 2023

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

Revenue-gold sales

 

$

25,765,373

 

 

$

13,656,733

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of sales and other direct production costs

 

 

10,861,492

 

 

 

8,224,994

 

 

Depreciation and amortization

 

 

1,953,388

 

 

 

1,466,703

 

 

Total cost of sales

 

 

12,814,880

 

 

 

9,691,697

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

12,950,493

 

 

 

3,965,036

 

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses:

 

 

 

 

 

 

 

 

 

Exploration

 

 

2,920,535

 

 

 

1,523,221

 

 

(Gain) loss on disposal of equipment

 

 

1,431

 

 

 

(13,026

)

 

Management

 

 

407,715

 

 

 

255,579

 

 

Professional services

 

 

432,237

 

 

 

556,766

 

 

General and administrative

 

 

763,040

 

 

 

630,126

 

 

Total other operating expenses

 

 

4,524,958

 

 

 

2,952,666

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

8,425,535

 

 

 

1,012,370

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense:

 

 

 

 

 

 

 

 

 

Equity income on investment in Buckskin Gold and Silver, Inc.

 

 

(2,667

)

 

 

(4,517

)

 

Loss on investment in equity securities

 

 

453

 

 

 

5,451

 

 

Timber revenue

 

 

(19,406

)

 

 

(20,724

)

 

Interest income

 

 

(389,517

)

 

 

(85,491

)

 

Interest expense

 

 

83,295

 

 

 

44,202

 

 

Total other (income) expense

 

 

(327,842

)

 

 

(61,079

)

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

8,753,377

 

 

 

1,073,449

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to non-controlling interest

 

 

(83,308

)

 

 

(84,297

)

 

Net income attributable to Idaho Strategic Resources, Inc.

 

$

8,836,685

 

 

$

1,157,746

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share-basic

 

$

0.68

 

 

$

0.09

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding-basic

 

 

13,026,487

 

 

 

12,254,539

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share-diluted

 

$

0.67

 

 

$

0.09

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding-diluted

 

 

13,197,308

 

 

 

12,260,539

 

 

 

 

 

 

 

 

 

 

 

 

 
Idaho Strategic Resources, Inc.
Consolidated Balance Sheets
December 31, 2024 and 2023

 

 

 

2024

 

 

2023

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,106,901

 

 

$

2,286,999

 

 

Investment in US treasury notes

 

 

7,775,193

 

 

 

-

 

 

Gold sales receivable

 

 

1,578,694

 

 

 

1,038,867

 

 

Inventories

 

 

899,924

 

 

 

876,681

 

 

Joint venture receivable

 

 

2,892

 

 

 

2,080

 

 

Investment in equity security

 

 

-

 

 

 

5,649

 

 

Other current assets

 

 

378,469

 

 

 

236,837

 

 

Total current assets

 

 

11,742,073

 

 

 

4,447,113

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation

 

 

12,904,065

 

 

 

10,233,640

 

 

Mineral properties, net of accumulated amortization

 

 

10,573,349

 

 

 

7,898,878

 

 

Investment in Buckskin Gold and Silver, Inc.

 

 

341,436

 

 

 

338,769

 

 

Investment in joint venture

 

 

435,000

 

 

 

435,000

 

 

Investment in US treasury notes, non-current

 

 

7,208,930

 

 

 

-

 

 

Reclamation bonds

 

 

249,110

 

 

 

251,310

 

 

Deposits

 

 

567,667

 

 

 

285,079

 

 

Total assets

 

$

44,021,630

 

 

$

23,889,789

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,006,078

 

 

$

484,221

 

 

Accrued payroll and related payroll expenses

 

 

564,090

 

 

 

266,670

 

 

Notes payable, current portion

 

 

709,381

 

 

 

978,246

 

 

Total current liabilities

 

 

2,279,549

 

 

 

1,729,137

 

 

 

 

 

 

 

 

 

 

 

 

Asset retirement obligations

 

 

305,409

 

 

 

286,648

 

 

Notes payable, long term

 

 

1,023,358

 

 

 

1,338,406

 

 

Total long term liabilities

 

 

1,328,767

 

 

 

1,625,054

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

3,608,316

 

 

 

3,354,191

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 5 and 12)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

Preferred stock, no par value, 1,000,000 shares authorized; no shares
issued or outstanding

 

 

-

 

 

 

-

 

 

Common stock, no par value, 200,000,000 shares authorized;
13,665,058 and 12,397,615 shares issued and outstanding, respectively

 

 

46,059,318

 

 

 

34,963,739

 

 

Accumulated deficit

 

 

(8,373,953

)

 

 

(17,210,638

)

 

Total Idaho Strategic Resources, Inc. stockholders' equity

 

 

37,685,365

 

 

 

17,753,101

 

 

Non-controlling interest

 

 

2,727,949

 

 

 

2,782,497

 

 

Total stockholders' equity

 

 

40,413,314

 

 

 

20,535,598

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

44,021,630

 

 

$

23,889,789

 

 

Forward Looking Statements

This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended that are intended to be covered by the safe harbor created by such sections. Often, but not always, forward-looking information can be identified by forward-looking words such as "intends", "potential", "believe", "plans", "expects", "may", "goal', "assume", "estimate", "anticipate", and "will" or similar words suggesting future outcomes, or other expectations, beliefs, assumptions, intentions, or statements about future events or performance. Forward-looking information includes, but are not limited to, the potential for 2025 to be the busiest and most productive year in history for Idaho Strategic. Forward-looking information is based on the opinions and estimates of Idaho Strategic Resources as of the date such information is provided and is subject to known and unknown risks, uncertainties, and other factors that may cause the actual results, level of activity, performance, or achievements of IDR to be materially different from those expressed or implied by such forward-looking information. Investors should note that IDR's claim as the largest rare earth elements landholder in the U.S. is based on the Company's internal review of publicly available information regarding the rare earth landholdings of select companies within the U.S., which IDR is aware of. Investors are encouraged not to rely on IDR's claim as the largest rare earth elements landholder in the U.S. while making investment decisions. The forward-looking statement information above, and those following are applicable to both this press release, as well as the links contained within this press release. With respect to the business of Idaho Strategic Resources, these risks and uncertainties include risks relating to widespread epidemics or pandemic outbreaks; interpretations or reinterpretations of geologic information; the accuracy of historic estimates; unfavorable exploration results; inability to obtain permits required for future exploration, development or production; general economic conditions and conditions affecting the industries in which the Company operates; the uncertainty of regulatory requirements and approvals; fluctuating mineral and commodity prices; the ability to obtain necessary future financing on acceptable terms; the ability to operate the Company's projects; and risks associated with the mining industry such as economic factors (including future commodity prices, and energy prices), ground conditions, failure of plant, equipment, processes and transportation services to operate as anticipated, environmental risks, government regulation, actual results of current exploration and production activities, possible variations in ore grade or recovery rates, permitting timelines, capital and construction expenditures, reclamation activities. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated, or intended. Readers are cautioned not to place undue reliance on such information. Additional information regarding the factors that may cause actual results to differ materially from this forward‐looking information is available in Idaho Strategic Resources filings with the SEC on EDGAR. IDR does not undertake any obligation to update publicly or otherwise revise any forward-looking information whether as a result of new information, future events or other such factors which affect this information, except as required by law.

MORE MINING NEWS

GET DAILY NEWS FLOW

Sign Up To Receive All Morning
News To Your Email Inbox

Please review our Disclaimer and Privacy Policy before subscribing.

COLLECTIVE MINING (TSX: CNL)

Collective Mining

Collective Mining is a gold, silver, copper and tungsten exploration company with projects in Caldas, Colombia. The Company has options to acquire 100% interests in two projects located directly within an established mining camp with ten... LEARN MORE